FirmaIQ
Org.nr 942 813 708 2002 → 2003 Year-over-year analysis

ABRA AS: årsregnskap 2003 vs 2002

Shrank 76% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for ABRA AS. Revenue 5.87m NOK → 1.39m NOK (-76.4%). Net result +4.21m NOK → +942.5k NOK. Equity 2.35m NOK → 1.43m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
5.87m NOK 1.39m NOK
-76.4%
Operating result
+5.28m NOK +690.2k NOK
-86.9%
Net result
+4.21m NOK +942.5k NOK
-77.6%
Equity
2.35m NOK 1.43m NOK
-39.1%
Total assets
15.08m NOK 14.28m NOK
-5.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.87m NOK to 1.39m NOK (-76.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5.28m NOK → +690.2k NOK (op. margin 89.8% → 49.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.21m NOK → +942.5k NOK (net margin 71.7% → 67.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2.35m NOK → 1.43m NOK (equity ratio 15.6% → 10.0%). Calculated