Org.nr 995 075 385 2022 → 2023 Year-over-year analysis

ABRA BESLAG AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, stronger earnings

approved 2024-05-31; registry 2024-06-27; journal 2024 536881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRA BESLAG AS. Revenue 25.66m NOK → 31.13m NOK (+21.3%). Net result +1.03m NOK → +5.16m NOK. Equity 5.96m NOK → 5.62m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRA BESLAG AS.

Scorecard

Revenue
25.66m NOK 31.13m NOK
+21.3%
Operating result
+1.47m NOK +388.3k NOK
-73.7%
Net result
+1.03m NOK +5.16m NOK
+403.3%
Equity
5.96m NOK 5.62m NOK
-5.7%
Cash
448.5k NOK 341.9k NOK
-23.8%
Total assets
11.45m NOK 13.34m NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.66m NOK to 31.13m NOK (+21.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.03m NOK → +5.16m NOK (net margin 4.0% → 16.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.47m NOK → +388.3k NOK (op. margin 5.7% → 1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.96m NOK → 5.62m NOK (equity ratio 52.0% → 42.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 448.5k NOK → 341.9k NOK (-23.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.37m NOK → 10.86m NOK (37% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.71m NOK → 15.82m NOK (+35.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 23.5k NOK → 12.0k NOK. Reported fact