Org.nr 917 441 324 2024 → 2025 Year-over-year analysis

ABRA CADABRA BARNEHAGE AS: årsregnskap 2025 vs 2024

Shrank 93% on revenue, slipped into loss, cash halved-plus

approved 2026-06-30; registry 2026-07-23; journal 2026 627230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABRA CADABRA BARNEHAGE AS. Revenue 11.83m NOK → 791.3k NOK (-93.3%). Net result +637.9k NOK → -837.7k NOK. Equity 7.70m NOK → -139.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABRA CADABRA BARNEHAGE AS.

Scorecard

Revenue
11.83m NOK 791.3k NOK
-93.3%
Operating result
+986.97m NOK -679.0k NOK
-100.1%
Net result
+637.9k NOK -837.7k NOK
-231.3%
Equity
7.70m NOK -139.0k NOK
-101.8%
Cash
1.71m NOK 77.8k NOK
-95.5%
Total assets
14.23m NOK 12.31m NOK
-13.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.83m NOK to 791.3k NOK (-93.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +986.97m NOK → -679.0k NOK (op. margin 8345.2% → -85.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 637.9k NOK profit to a loss of 837.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.70m NOK → -139.0k NOK (equity ratio 54.1% → -1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.71m NOK → 77.8k NOK (-95.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.71m NOK → 77.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14.3 → 0. Reported fact