Org.nr 991 472 630 2010 → 2011 Year-over-year analysis

ABRA EIENDOM AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, slipped into loss, fresh owner capital

approved 2012-06-05; registry 2012-09-08; journal 2012 743358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABRA EIENDOM AS. Revenue 48.0k NOK → 0 NOK (-100.0%). Net result +9 629 NOK → -29.9k NOK. Equity 2.32m NOK → 17.14m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRA EIENDOM AS.

Scorecard

Revenue
48.0k NOK 0 NOK
-100.0%
Operating result
+282.2k NOK -188.4k NOK
-166.7%
Net result
+9 629 NOK -29.9k NOK
-411.0%
Equity
2.32m NOK 17.14m NOK
+637.9%
Cash
n/m 5.09m NOK
—
Total assets
6.24m NOK 25.79m NOK
+313.1%

What improved

  • ↑

    Equity strengthened

    Book equity 2.32m NOK → 17.14m NOK (equity ratio 37.2% → 66.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.30m NOK → 17.15m NOK (+14.85m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 81.6k NOK → 9 374 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 48.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +282.2k NOK → -188.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 629 NOK profit to a loss of 29.9k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 82.5k NOK → 4.13m NOK. Reported fact