ABRA EIENDOM AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue, returned to profit
approved 2014-03-11; registry 2014-09-13; journal 2014 828604
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABRA EIENDOM AS. Revenue 140.5k NOK → 2 NOK (-100.0%). Net result -5 217 NOK → +6.16m NOK. Equity 21.26m NOK → 27.42m NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRA EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 5 217 NOK to a profit of 6.16m NOK. Calculated
-
↑
Equity strengthened
Book equity 21.26m NOK → 27.42m NOK (equity ratio 73.1% → 70.5%). Calculated
-
↑
Cash rose
Bank deposits 276.2k NOK → 287.5k NOK (+4.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 140.5k NOK to 2 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +4 650 NOK → -739.5k NOK (op. margin 3.3% → -36973850.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 15.6k NOK → 331.0k NOK (11% → 16551550% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 132.5k NOK → 3.00m NOK. Reported fact