ABRA EIENDOM AS: årsregnskap 2015 vs 2014
Shrank 98% on revenue, weaker earnings, cash halved-plus
approved 2016-03-17; registry 2016-08-22; journal 2016 841671
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ABRA EIENDOM AS. Revenue 98.8k NOK → 2 330 NOK (-97.6%). Net result +1.25m NOK → +33.3k NOK. Equity 28.67m NOK → 33.71m NOK.
On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRA EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 28.67m NOK → 33.71m NOK (equity ratio 60.5% → 30.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.07× → 862661.54×. Calculated
-
↑
Payroll decreased
Salary cost 809.4k NOK → 5 868 NOK (819% → 252% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 98.8k NOK to 2 330 NOK (-97.6% YoY). Calculated
-
↓
Net result weakened
Net result +1.25m NOK → +33.3k NOK (net margin 1267.6% → 1429.2%). Calculated
-
↓
Cash fell
Bank deposits 328.1k NOK → 2 603 NOK (-99.2% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 21.28m NOK → 21.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 1.67m NOK → 549.0k NOK (-67.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.00m NOK → 3 NOK. Reported fact