Org.nr 977 058 228 2016 → 2017 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2017 vs 2016

Shrank 28% on revenue, slipped into loss, fresh owner capital

approved 2018-06-27; registry 2018-07-31; journal 2018 826208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABRA FINANCE AS. Revenue 646.6k NOK → 466.5k NOK (-27.8%). Net result +3 877 NOK → -124.2k NOK. Equity 57.1k NOK → -67.1k NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
646.6k NOK 466.5k NOK
-27.8%
Operating result
-40.0k NOK -122.5k NOK
-206.4%
Net result
+3 877 NOK -124.2k NOK
-3302.7%
Equity
57.1k NOK -67.1k NOK
-217.5%
Cash
36.0k NOK 35.3k NOK
-2.0%
Total assets
312.2k NOK 293.9k NOK
-5.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 86.9k NOK → 1.09m NOK (+1.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 367.3k NOK → 339.8k NOK (57% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 646.6k NOK to 466.5k NOK (-27.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.0k NOK → -122.5k NOK (op. margin -6.2% → -26.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 877 NOK profit to a loss of 124.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 57.1k NOK → -67.1k NOK (equity ratio 18.3% → -22.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation