Org.nr 977 058 228 2020 → 2021 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, weaker earnings, cash halved-plus

approved 2022-06-26; registry 2022-06-28; journal 2022 541128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRA FINANCE AS. Revenue 555.9k NOK → 629.0k NOK (+13.2%). Net result +314.4k NOK → +11.9k NOK. Equity 11.41m NOK → 418.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
555.9k NOK 629.0k NOK
+13.2%
Operating result
+44.4k NOK +21.5k NOK
-51.6%
Net result
+314.4k NOK +11.9k NOK
-96.2%
Equity
11.41m NOK 418.3k NOK
-96.3%
Cash
39.2k NOK 405 NOK
-99.0%
Total assets
579.5k NOK 536.1k NOK
-7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 555.9k NOK to 629.0k NOK (+13.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.4k NOK → +21.5k NOK (op. margin 8.0% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +314.4k NOK → +11.9k NOK (net margin 56.6% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 11.41m NOK → 418.3k NOK (equity ratio 1968.2% → 78.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.2k NOK → 405 NOK (-99.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.51m NOK (0% → 399% of revenue). Calculated