Org.nr 990 480 966 2020 → 2021 Year-over-year analysis

ABRA INVEST AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-20; registry 2022-06-04; journal 2022 329363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRA INVEST AS. Revenue 49.8k NOK → 49.8k NOK (0.0%). Net result +1.40m NOK → +1.63m NOK. Equity 7.06m NOK → 4.69m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABRA INVEST AS.

Scorecard

Revenue
49.8k NOK 49.8k NOK
0.0%
Operating result
+32.8k NOK +35.6k NOK
+8.4%
Net result
+1.40m NOK +1.63m NOK
+17.0%
Equity
7.06m NOK 4.69m NOK
-33.5%
Cash
2.69m NOK 104.5k NOK
-96.1%
Total assets
8.86m NOK 6.23m NOK
-29.7%

What improved

  • ↑

    Operating result improved

    Operating result +32.8k NOK → +35.6k NOK (op. margin 65.9% → 71.4%). Calculated

  • ↑

    Net result improved

    Net result +1.40m NOK → +1.63m NOK (net margin 2801.3% → 3277.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.06m NOK → 4.69m NOK (equity ratio 79.7% → 75.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.69m NOK → 104.5k NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.69m NOK → 104.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.12m NOK → 4.57m NOK. Reported fact