Org.nr 911 747 456 2013 → 2014 Year-over-year analysis

ABRA KONSULT AS: årsregnskap 2014 vs 2013

Grew 26% on revenue

approved 2015-02-13; registry 2015-03-02; journal 2015 313561

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ABRA KONSULT AS. Revenue 702.4k NOK → 882.7k NOK (+25.7%). Equity 48.2k NOK → 80.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABRA KONSULT AS.

At a glance

Revenue

702.4k NOK 882.7k NOK

+25.7%

Operating result

+35.8k NOK n/m

—

Net result

+25.9k NOK n/m

—

Equity

48.2k NOK 80.3k NOK

+66.6%

Cash

142.9k NOK 155.2k NOK

+8.6%

Total assets

172.8k NOK 228.5k NOK

+32.2%

↑
Revenue rose

Operating income / revenue moved from 702.4k NOK to 882.7k NOK (+25.7% YoY). Calculated
↑
Equity strengthened

Book equity 48.2k NOK → 80.3k NOK (equity ratio 27.9% → 35.1%). Calculated
↑
Cash rose

Bank deposits 142.9k NOK → 155.2k NOK (+8.6% YoY). Calculated

·
Payroll increased

Salary cost 1 472 NOK → 668.8k NOK (0% → 76% of revenue). Calculated
·
COGS fell

COGS / varekostnad 46.4k NOK → 30.3k NOK (-34.8% YoY). Calculated