ABRA KONSULT AS: årsregnskap 2021 vs 2020
Shrank 85% on revenue, stronger earnings, cash halved-plus
approved 2022-03-08; registry 2022-03-10; journal 2022 140969
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ABRA KONSULT AS. Revenue 756.0k NOK → 112.1k NOK (-85.2%). Net result +234.1k NOK → +474.9k NOK. Equity 480.0k NOK → 954.8k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +300.1k NOK → +608.8k NOK (op. margin 39.7% → 543.3%). Calculated
-
↑
Net result improved
Net result +234.1k NOK → +474.9k NOK (net margin 31.0% → 423.8%). Calculated
-
↑
Equity strengthened
Book equity 480.0k NOK → 954.8k NOK (equity ratio 73.2% → 497.1%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 756.0k NOK to 112.1k NOK (-85.2% YoY). Calculated
-
↓
Cash fell
Bank deposits 413.8k NOK → 111.6k NOK (-73.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.28× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 254.5k NOK → 281.1k NOK (34% → 251% of revenue). Calculated