Org.nr 911 747 456 2022 → 2023 Year-over-year analysis

ABRA KONSULT AS: årsregnskap 2023 vs 2022

Shrank 71% on revenue, weaker earnings, cash halved-plus

approved 2024-02-21; registry 2024-02-26; journal 2024 311488

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRA KONSULT AS. Revenue 974.0k NOK → 284.3k NOK (-70.8%). Net result +361.8k NOK → +66.0k NOK. Equity 165.6k NOK → 231.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABRA KONSULT AS.

Scorecard

Revenue
974.0k NOK 284.3k NOK
-70.8%
Operating result
+463.8k NOK +84.6k NOK
-81.8%
Net result
+361.8k NOK +66.0k NOK
-81.8%
Equity
165.6k NOK 231.6k NOK
+39.9%
Cash
370.2k NOK 85.3k NOK
-77.0%
Total assets
1.49m NOK 517.8k NOK
-65.3%

What improved

  • ↑

    Equity strengthened

    Book equity 165.6k NOK → 231.6k NOK (equity ratio 11.1% → 44.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 974.0k NOK to 284.3k NOK (-70.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +463.8k NOK → +84.6k NOK (op. margin 47.6% → 29.8%). Calculated

  • ↓

    Net result weakened

    Net result +361.8k NOK → +66.0k NOK (net margin 37.1% → 23.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 370.2k NOK → 85.3k NOK (-77.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 289.9k NOK → 954.5k NOK (30% → 336% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.5. Reported fact