Org.nr 996 872 084 2020 → 2021 Year-over-year analysis

ABRA REGNSKAP OG RÅDGIVNING AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-30; registry 2022-08-13; journal 2022 852546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRA REGNSKAP OG RÅDGIVNING AS. Revenue 3.17m NOK → 3.03m NOK (-4.3%). Net result +2 134 NOK → -25.5k NOK. Equity 140.9k NOK → 115.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRA REGNSKAP OG RÅDGIVNING AS.

Scorecard

Revenue
3.17m NOK 3.03m NOK
-4.3%
Operating result
+6 700 NOK -28.8k NOK
-529.5%
Net result
+2 134 NOK -25.5k NOK
-1294.3%
Equity
140.9k NOK 115.4k NOK
-18.1%
Cash
129.0k NOK 119.9k NOK
-7.1%
Total assets
648.1k NOK 694.5k NOK
+7.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.95m NOK → 1.86m NOK (62% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.17m NOK to 3.03m NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 700 NOK → -28.8k NOK (op. margin 0.2% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 134 NOK profit to a loss of 25.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 140.9k NOK → 115.4k NOK (equity ratio 21.7% → 16.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 129.0k NOK → 119.9k NOK (-7.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 29.9k NOK → 27.4k NOK. Reported fact