Org.nr 996 557 219 2015 → 2016 Year-over-year analysis

ABRACADABRAMAT AS: årsregnskap 2016 vs 2015

Grew 11% on revenue, returned to profit, cash halved-plus

approved 2017-03-20; registry 2017-04-22; journal 2017 285642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABRACADABRAMAT AS. Revenue 1.70m NOK → 1.88m NOK (+10.8%). Net result -50.2k NOK → +55.8k NOK. Equity 150.9k NOK → 206.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRACADABRAMAT AS.

Scorecard

Revenue
1.70m NOK 1.88m NOK
+10.8%
Operating result
-50.8k NOK +60.6k NOK
+219.3%
Net result
-50.2k NOK +55.8k NOK
+211.1%
Equity
150.9k NOK 206.7k NOK
+37.0%
Cash
282.4k NOK 94.9k NOK
-66.4%
Total assets
666.9k NOK 514.9k NOK
-22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.70m NOK to 1.88m NOK (+10.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.8k NOK → +60.6k NOK (op. margin -3.0% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.2k NOK to a profit of 55.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 150.9k NOK → 206.7k NOK (equity ratio 22.6% → 40.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 282.4k NOK → 94.9k NOK (-66.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 571.9k NOK → 671.5k NOK (+17.4% YoY). Calculated