Org.nr 996 557 219 2018 → 2019 Year-over-year analysis

ABRACADABRAMAT AS: årsregnskap 2019 vs 2018

Shrank 19% on revenue, returned to profit

approved 2020-03-25; registry 2020-04-06; journal 2020 279071

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABRACADABRAMAT AS. Revenue 1.80m NOK → 1.45m NOK (-19.2%). Net result -227.8k NOK → +9 169 NOK. Equity -127.8k NOK → 231.3k NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRACADABRAMAT AS.

Scorecard

Revenue
1.80m NOK 1.45m NOK
-19.2%
Operating result
n/m +7 221 NOK
—
Net result
-227.8k NOK +9 169 NOK
+104.0%
Equity
-127.8k NOK 231.3k NOK
+281.0%
Cash
371.4k NOK 255.7k NOK
-31.2%
Total assets
763.4k NOK 510.3k NOK
-33.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 227.8k NOK to a profit of 9 169 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -127.8k NOK → 231.3k NOK (equity ratio -16.7% → 45.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.48×. Calculated

  • ↑

    Payroll decreased

    Salary cost 878.9k NOK → 2 NOK (49% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.80m NOK to 1.45m NOK (-19.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 371.4k NOK → 255.7k NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 450 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 666.9k NOK → 386.1k NOK (-42.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 66.7k NOK → 40.0k NOK. Reported fact