ABRADO AS: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-07-20; registry 2022-07-23; journal 2022 769136
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ABRADO AS. Revenue 125.1k NOK → 128.4k NOK (+2.7%). Net result +94.1k NOK → +20.6k NOK. Equity 12.29m NOK → 312.4k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRADO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 125.1k NOK to 128.4k NOK (+2.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +121.0k NOK → -1 452 NOK (op. margin 96.7% → -1.1%). Calculated
-
↓
Net result weakened
Net result +94.1k NOK → +20.6k NOK (net margin 75.2% → 16.0%). Calculated
-
↓
Equity eroded
Book equity 12.29m NOK → 312.4k NOK (equity ratio 3711.4% → 89.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 4.10m NOK (0% → 3194% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 20.1k NOK (None YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 11.20m NOK → 205.9k NOK. Reported fact