Org.nr 885 733 212 2010 → 2011 Year-over-year analysis

ABRAFAM EIENDOM AS: årsregnskap 2011 vs 2010

Grew 172% on revenue, cash halved-plus

approved 2012-05-18; registry 2012-05-31; journal 2012 393196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABRAFAM EIENDOM AS. Revenue 34.2k NOK → 92.9k NOK (+171.6%). Equity 5.72m NOK → 5.86m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABRAFAM EIENDOM AS.

Scorecard

Revenue
34.2k NOK 92.9k NOK
+171.6%
Operating result
+941.2k NOK +41.2k NOK
-95.6%
Equity
5.72m NOK 5.86m NOK
+2.5%
Cash
1.56m NOK 59.1k NOK
-96.2%
Total assets
7.44m NOK 6.85m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.2k NOK to 92.9k NOK (+171.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.72m NOK → 5.86m NOK (equity ratio 76.9% → 85.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +941.2k NOK → +41.2k NOK (op. margin 2752.2% → 44.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.56m NOK → 59.1k NOK (-96.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.22× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.56m NOK → 59.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.06m NOK → 2.75m NOK. Reported fact