Org.nr 885 733 212 2013 → 2014 Year-over-year analysis

ABRAFAM EIENDOM AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-05-15; registry 2015-06-08; journal 2015 438350

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABRAFAM EIENDOM AS. Revenue 90.0k NOK → 90.0k NOK (0.0%). Equity 5.21m NOK → 7.16m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRAFAM EIENDOM AS.

Scorecard

Revenue
90.0k NOK 90.0k NOK
0.0%
Operating result
+53.0k NOK +50.5k NOK
-4.7%
Equity
5.21m NOK 7.16m NOK
+37.4%
Cash
729.0k NOK 525.4k NOK
-27.9%
Total assets
6.79m NOK 7.65m NOK
+12.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.21m NOK → 7.16m NOK (equity ratio 76.8% → 93.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 2.65×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.15m NOK → 3.00m NOK (+850.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +53.0k NOK → +50.5k NOK (op. margin 58.8% → 56.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 729.0k NOK → 525.4k NOK (-27.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.22m NOK → 3.44m NOK. Reported fact