Org.nr 986 982 205 2011 → 2012 Year-over-year analysis

ABRAFAM HOLDING AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-01-25; registry 2013-06-08; journal 2013 443134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABRAFAM HOLDING AS. Revenue 0 NOK → 12.37m NOK. Equity 76.09m NOK → 83.53m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABRAFAM HOLDING AS.

Scorecard

Revenue
0 NOK 12.37m NOK
—
Operating result
-47.2k NOK +12.33m NOK
+26240.6%
Equity
76.09m NOK 83.53m NOK
+9.8%
Cash
549.71m NOK 332.8k NOK
-99.9%
Total assets
104.80m NOK 106.76m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.37m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -47.2k NOK → +12.33m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 76.09m NOK → 83.53m NOK (equity ratio 72.6% → 78.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 549.71m NOK → 332.8k NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 47.79× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (549.71m NOK → 332.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 104250.35bn NOK → 102.42m NOK. Reported fact