Org.nr 916 921 934 2017 → 2018 Year-over-year analysis

ABRAHAMS HUS AS: årsregnskap 2018 vs 2017

Shrank 23% on revenue, stronger earnings, cash halved-plus

approved 2019-06-30; registry 2020-04-04; journal 2020 276392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRAHAMS HUS AS. Revenue 2.53m NOK → 1.95m NOK (-23.1%). Net result +20 NOK → +193.8k NOK. Equity 344.8k NOK → 270.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.53m NOK 1.95m NOK
-23.1%
Operating result
+203.1k NOK +218.1k NOK
+7.4%
Net result
+20 NOK +193.8k NOK
+968800.0%
Equity
344.8k NOK 270.7k NOK
-21.5%
Cash
561.2k NOK 70.7k NOK
-87.4%
Total assets
248.4k NOK 370.0k NOK
+49.0%

What improved

  • ↑

    Operating result improved

    Operating result +203.1k NOK → +218.1k NOK (op. margin 8.0% → 11.2%). Calculated

  • ↑

    Net result improved

    Net result +20 NOK → +193.8k NOK (net margin 0.0% → 9.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.53m NOK to 1.95m NOK (-23.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 344.8k NOK → 270.7k NOK (equity ratio 138.8% → 73.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 561.2k NOK → 70.7k NOK (-87.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.47m NOK → 4.75m NOK (58% → 243% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 526.9k NOK → 617.4k NOK (+17.2% YoY). Calculated