ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2013 vs 2012
Shrank 51% on revenue, weaker earnings, fresh owner capital
approved 2014-02-17; registry 2014-03-19; journal 2014 322313
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 731.3k NOK → 359.1k NOK (-50.9%). Net result +220.5k NOK → +62.4k NOK. Equity 240.5k NOK → 302.9k NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 240.5k NOK → 302.9k NOK (equity ratio 49.3% → 53.6%). Calculated
-
↑
Cash rose
Bank deposits 113.1k NOK → 152.1k NOK (+34.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 20.0k NOK → 30.0k NOK (+10.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 731.3k NOK to 359.1k NOK (-50.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +302.3k NOK → +86.8k NOK (op. margin 41.3% → 24.2%). Calculated
-
↓
Net result weakened
Net result +220.5k NOK → +62.4k NOK (net margin 30.2% → 17.4%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.04× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
COGS moved
COGS / varekostnad 208.8k NOK → 621.8k NOK (+197.8% YoY). Calculated