Org.nr 998 454 891 2022 → 2023 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

registry 2024-05-27; journal 2024 439787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 2.70m NOK → 2.65m NOK (-1.6%). Net result +270.7k NOK → +48.9k NOK. Equity 579.2k NOK → 628.0k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.70m NOK 2.65m NOK
-1.6%
Operating result
+419.5k NOK +140.5k NOK
-66.5%
Net result
+270.7k NOK +48.9k NOK
-82.0%
Equity
579.2k NOK 628.0k NOK
+8.4%
Cash
242.0k NOK 107.3k NOK
-55.7%
Total assets
2.31m NOK 2.32m NOK
+0.3%

What improved

  • ↑

    Equity strengthened

    Book equity 579.2k NOK → 628.0k NOK (equity ratio 25.0% → 27.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.10×. Calculated

  • ↑

    Payroll decreased

    Salary cost 711.7k NOK → 704.5k NOK (26% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.70m NOK to 2.65m NOK (-1.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +419.5k NOK → +140.5k NOK (op. margin 15.6% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +270.7k NOK → +48.9k NOK (net margin 10.0% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 242.0k NOK → 107.3k NOK (-55.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.07m NOK → 1.34m NOK (+26.1% YoY). Calculated