Org.nr 937 634 714 2020 → 2021 Year-over-year analysis

ABRAHAMSEN DAGLIGVARE AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-07-27; journal 2022 721808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRAHAMSEN DAGLIGVARE AS. Revenue 6.47m NOK → 6.72m NOK (+3.9%). Net result +69.3k NOK → +43.6k NOK. Equity 181.9k NOK → 225.4k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN DAGLIGVARE AS.

Scorecard

Revenue
6.47m NOK 6.72m NOK
+3.9%
Operating result
+96.8k NOK +49.3k NOK
-49.1%
Net result
+69.3k NOK +43.6k NOK
-37.2%
Equity
181.9k NOK 225.4k NOK
+24.0%
Cash
122.6k NOK 68.3k NOK
-44.3%
Total assets
967.1k NOK 807.6k NOK
-16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.47m NOK to 6.72m NOK (+3.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 181.9k NOK → 225.4k NOK (equity ratio 18.8% → 27.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.08×. Calculated

  • ↑

    Payroll decreased

    Salary cost 751.6k NOK → 682.4k NOK (12% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +96.8k NOK → +49.3k NOK (op. margin 1.5% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +69.3k NOK → +43.6k NOK (net margin 1.1% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.6k NOK → 68.3k NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.12m NOK → 5.40m NOK (+5.5% YoY). Calculated