Org.nr 843 812 392 2009 → 2010 Year-over-year analysis

ABRAHAMSEN EIENDOM AS: årsregnskap 2010 vs 2009

Shrank 16% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABRAHAMSEN EIENDOM AS. Revenue 6.33m NOK → 5.31m NOK (-16.2%). Net result +521.7k NOK → -852.1k NOK. Equity 812.2k NOK → -39.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABRAHAMSEN EIENDOM AS.

Scorecard

Revenue
6.33m NOK 5.31m NOK
-16.2%
Operating result
+862.9k NOK -586.8k NOK
-168.0%
Net result
+521.7k NOK -852.1k NOK
-263.3%
Equity
812.2k NOK -39.9k NOK
-104.9%
Cash
1.09m NOK 2.54m NOK
+132.8%
Total assets
4.19m NOK 3.00m NOK
-28.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 2.54m NOK (+132.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.33m NOK to 5.31m NOK (-16.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +862.9k NOK → -586.8k NOK (op. margin 13.6% → -11.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 521.7k NOK profit to a loss of 852.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 812.2k NOK → -39.9k NOK (equity ratio 19.4% → -1.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.24m NOK → 1.01m NOK (-18.8% YoY). Calculated