Org.nr 843 812 392 2019 → 2020 Year-over-year analysis

ABRAHAMSEN EIENDOM AS: årsregnskap 2020 vs 2019

Grew 53% on revenue, slipped into loss, cash halved-plus

approved 2021-10-27; registry 2021-11-13; journal 2021 896578

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRAHAMSEN EIENDOM AS. Revenue 155.0k NOK → 236.7k NOK (+52.7%). Net result +269.4k NOK → -42.8k NOK. Equity 37.2k NOK → -5 581 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN EIENDOM AS.

Scorecard

Revenue
155.0k NOK 236.7k NOK
+52.7%
Operating result
+14.1k NOK -42.8k NOK
-402.3%
Net result
+269.4k NOK -42.8k NOK
-115.9%
Equity
37.2k NOK -5 581 NOK
-115.0%
Cash
18.1k NOK 4 223 NOK
-76.6%
Total assets
548.9k NOK 406.9k NOK
-25.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 155.0k NOK to 236.7k NOK (+52.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.1k NOK → -42.8k NOK (op. margin 9.1% → -18.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 269.4k NOK profit to a loss of 42.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 37.2k NOK → -5 581 NOK (equity ratio 6.8% → -1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.1k NOK → 4 223 NOK (-76.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 10.6k NOK → 106.9k NOK (+908.8% YoY). Calculated