Org.nr 925 887 137 2020 → 2021 Year-over-year analysis

ABRAHAMSENFISK AS: årsregnskap 2021 vs 2020

Grew 39082% on revenue, stronger earnings

approved 2022-05-06; registry 2022-05-16; journal 2022 300538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRAHAMSENFISK AS. Revenue 3 687 NOK → 1.44m NOK (+39081.8%). Net result -361.4k NOK → -163.9k NOK. Equity -66.9k NOK → -230.8k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABRAHAMSENFISK AS.

Scorecard

Revenue
3 687 NOK 1.44m NOK
+39081.8%
Operating result
-52.2k NOK -317.8k NOK
-508.7%
Net result
-361.4k NOK -163.9k NOK
+54.7%
Equity
-66.9k NOK -230.8k NOK
-244.8%
Cash
60 NOK 38.1k NOK
+63353.3%
Total assets
10.78m NOK 10.26m NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 687 NOK to 1.44m NOK (+39081.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -361.4k NOK → -163.9k NOK (net margin -9801.4% → -11.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 60 NOK → 38.1k NOK (+63353.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -52.2k NOK → -317.8k NOK (op. margin -1415.8% → -22.0%). Calculated

  • ↓

    Equity eroded

    Book equity -66.9k NOK → -230.8k NOK (equity ratio -0.6% → -2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact