Org.nr 983 543 847 2002 → 2003 Year-over-year analysis

ABRAHAMSSON & HAUGSTVEDT AS: årsregnskap 2003 vs 2002

Grew 2028% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABRAHAMSSON & HAUGSTVEDT AS. Revenue 554.9k NOK → 11.81m NOK (+2028.0%). Net result +55.4k NOK → +170.7k NOK. Equity 149.3k NOK → 304.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABRAHAMSSON & HAUGSTVEDT AS.

Scorecard

Revenue
554.9k NOK 11.81m NOK
+2028.0%
Operating result
+123.2k NOK +342.4k NOK
+177.9%
Net result
+55.4k NOK +170.7k NOK
+208.4%
Equity
149.3k NOK 304.0k NOK
+103.7%
Cash
6.19m NOK 778.7k NOK
-87.4%
Total assets
378.6k NOK 2.66m NOK
+602.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 554.9k NOK to 11.81m NOK (+2028.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +123.2k NOK → +342.4k NOK (op. margin 22.2% → 2.9%). Calculated

  • ↑

    Net result improved

    Net result +55.4k NOK → +170.7k NOK (net margin 10.0% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 149.3k NOK → 304.0k NOK (equity ratio 39.4% → 11.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.78×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6.19m NOK → 778.7k NOK (-87.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.19m NOK → 778.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation