Org.nr 983 543 847 2004 → 2005 Year-over-year analysis

ABRAHAMSSON & HAUGSTVEDT AS: årsregnskap 2005 vs 2004

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABRAHAMSSON & HAUGSTVEDT AS. Revenue 14.53m NOK → 16.53m NOK (+13.8%). Equity 382.6k NOK → 340.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRAHAMSSON & HAUGSTVEDT AS.

Scorecard

Revenue
14.53m NOK 16.53m NOK
+13.8%
Operating result
+428.2k NOK n/m
—
Net result
+246.6k NOK n/m
—
Equity
382.6k NOK 340.9k NOK
-10.9%
Cash
1.08m NOK n/m
—
Total assets
3.83m NOK 5.59m NOK
+46.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.53m NOK to 16.53m NOK (+13.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 382.6k NOK → 340.9k NOK (equity ratio 10.0% → 6.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.54× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 11.52m NOK → 11.56m NOK (+0.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.4k NOK → 89.6k NOK. Reported fact