Org.nr 983 543 847 2008 → 2009 Year-over-year analysis

ABRAHAMSSON & HAUGSTVEDT AS: årsregnskap 2009 vs 2008

Grew 23% on revenue

approved 2010-06-30; registry 2010-08-24; journal 2010 623669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABRAHAMSSON & HAUGSTVEDT AS. Revenue 16.44m NOK → 20.16m NOK (+22.6%). Equity 662.9k NOK → 1.81m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRAHAMSSON & HAUGSTVEDT AS.

Scorecard

Revenue
16.44m NOK 20.16m NOK
+22.6%
Operating result
+601.5k NOK +1.25m NOK
+108.6%
Net result
n/m +748.3k NOK
—
Equity
662.9k NOK 1.81m NOK
+173.2%
Cash
916.1k NOK 690.4k NOK
-24.6%
Total assets
6.68m NOK 8.75m NOK
+30.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.44m NOK to 20.16m NOK (+22.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +601.5k NOK → +1.25m NOK (op. margin 3.7% → 6.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 662.9k NOK → 1.81m NOK (equity ratio 9.9% → 20.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 916.1k NOK → 690.4k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.10m NOK → 13.49m NOK (+21.5% YoY). Calculated