ABRAKADABRA COMMUNICATION AS: årsregnskap 2003 vs 2002
Grew 1781% on revenue, slipped into loss, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABRAKADABRA COMMUNICATION AS. Revenue 36.0k NOK → 677.0k NOK (+1780.6%). Net result +19.5k NOK → -23.0k NOK. Equity 61.4k NOK → 88.4k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 36.0k NOK to 677.0k NOK (+1780.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 61.4k NOK → 88.4k NOK (equity ratio 46.0% → 29.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 30.3k NOK → -365.1k NOK (84% → -54% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +26.3k NOK → -22.8k NOK (op. margin 72.9% → -3.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 19.5k NOK profit to a loss of 23.0k NOK. Calculated