Org.nr 976 842 790 2006 → 2007 Year-over-year analysis

ABRAKADABRA COMMUNICATION AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue

approved 2008-06-30; registry 2008-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABRAKADABRA COMMUNICATION AS. Revenue 903.0k NOK → 1 350 NOK (-99.9%). Equity 494.0k NOK → 745.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
903.0k NOK 1 350 NOK
-99.9%
Operating result
+316.9k NOK n/m
—
Net result
+289.5k NOK n/m
—
Equity
494.0k NOK 745.6k NOK
+50.9%
Total assets
765.3k NOK 154.4k NOK
-79.8%

What improved

  • ↑

    Equity strengthened

    Book equity 494.0k NOK → 745.6k NOK (equity ratio 64.6% → 482.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 903.0k NOK to 1 350 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.82× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -436.9k NOK → 5 662 NOK (-48% → 419% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 30.5k NOK (None YoY). Calculated