Org.nr 976 842 790 2012 → 2013 Year-over-year analysis

ABRAKADABRA COMMUNICATION AS: årsregnskap 2013 vs 2012

Grew 75197% on revenue

approved 2013-12-31; registry 2014-09-06; journal 2014 779451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABRAKADABRA COMMUNICATION AS. Revenue 959.6k NOK → 722.53m NOK (+75196.8%). Equity 827.9k NOK → 273.2k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRAKADABRA COMMUNICATION AS.

Scorecard

Revenue
959.6k NOK 722.53m NOK
+75196.8%
Operating result
n/m -553.6k NOK
—
Equity
827.9k NOK 273.2k NOK
-67.0%
Cash
190.2k NOK 120.1k NOK
-36.9%
Total assets
1.09m NOK 884.9k NOK
-18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 959.6k NOK to 722.53m NOK (+75196.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 827.9k NOK → 273.2k NOK (equity ratio 75.9% → 30.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.2k NOK → 120.1k NOK (-36.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.34× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 116.4k NOK → 290.0k NOK (+149.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.35m NOK → 13.35m NOK. Reported fact