Org.nr 976 842 790 2014 → 2015 Year-over-year analysis

ABRAKADABRA COMMUNICATION AS: årsregnskap 2015 vs 2014

Grew 78208% on revenue

approved 2016-06-30; registry 2016-11-15; journal 2016 969792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABRAKADABRA COMMUNICATION AS. Revenue 1 661 NOK → 1.30m NOK (+78207.6%). Equity 829.3k NOK → 153.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRAKADABRA COMMUNICATION AS.

Scorecard

Revenue
1 661 NOK 1.30m NOK
+78207.6%
Operating result
+615.3k NOK n/m
—
Net result
+556.2k NOK n/m
—
Equity
829.3k NOK 153.3k NOK
-81.5%
Cash
371.8k NOK 517.1k NOK
+39.1%
Total assets
327.5k NOK 1.31m NOK
+300.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 661 NOK to 1.30m NOK (+78207.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 371.8k NOK → 517.1k NOK (+39.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.46m NOK → 1 NOK (629602% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 829.3k NOK → 153.3k NOK (equity ratio 253.2% → 11.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 276.2k NOK → 173.0k NOK (-37.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.35m NOK → 11.35m NOK. Reported fact