Org.nr 999 529 488 2013 → 2014 Year-over-year analysis

ABRAX AS: årsregnskap 2014 vs 2013

Stronger earnings, cash halved-plus

approved 2015-05-19; registry 2015-06-15; journal 2015 462560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABRAX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -28.0k NOK → -12.1k NOK. Equity 2 030 NOK → -10.1k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABRAX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
-28.0k NOK -12.1k NOK
+56.6%
Equity
2 030 NOK -10.1k NOK
-598.0%
Cash
18.9k NOK 8 445 NOK
-55.2%
Total assets
18.9k NOK 8 445 NOK
-55.2%

What improved

  • ↑

    Net result improved

    Net result -28.0k NOK → -12.1k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2 030 NOK → -10.1k NOK (equity ratio 10.8% → -119.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.9k NOK → 8 445 NOK (-55.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -119.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation