Org.nr 999 529 488 2019 → 2020 Year-over-year analysis

ABRAX AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-04-29; registry 2021-05-03; journal 2021 254642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRAX AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -367.1k NOK → -538.6k NOK. Equity 30.0k NOK → -672.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ABRAX AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-367.1k NOK -538.6k NOK
-46.7%
Net result
-367.1k NOK -538.6k NOK
-46.7%
Equity
30.0k NOK -672.9k NOK
-2343.0%
Cash
14.1k NOK 1 920 NOK
-86.3%
Total assets
732.2k NOK 529.3k NOK
-27.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -367.1k NOK → -538.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -367.1k NOK → -538.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -672.9k NOK (equity ratio 4.1% → -127.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.1k NOK → 1 920 NOK (-86.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -127.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 398.2k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation