FirmaIQ
Org.nr 999 529 488 2021 → 2022 Year-over-year analysis

ABRAX AS: årsregnskap 2022 vs 2021

Grew 67% on revenue

approved 2023-02-19; registry 2023-04-22; journal 2023 362960

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ABRAX AS. Revenue 13.9k NOK → 23.2k NOK (+67.3%). Net result +3 772 NOK → +5 743 NOK. Equity -554.0k NOK → -274.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
13.9k NOK 23.2k NOK
+67.3%
Operating result
+3 772 NOK +5 743 NOK
+52.3%
Net result
+3 772 NOK +5 743 NOK
+52.3%
Equity
-554.0k NOK -274.3k NOK
+50.5%
Cash
6 200 NOK 4 996 NOK
-19.4%
Total assets
609.0k NOK 832.6k NOK
+36.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.9k NOK to 23.2k NOK (+67.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 772 NOK → +5 743 NOK (op. margin 27.2% → 24.8%). Calculated

  • ↑

    Net result improved

    Net result +3 772 NOK → +5 743 NOK (net margin 27.2% → 24.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -554.0k NOK → -274.3k NOK (equity ratio -91.0% → -32.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6 200 NOK → 4 996 NOK (-19.4% YoY). Calculated