Org.nr 848 219 282 2012 → 2013 Year-over-year analysis

ABRI AS: årsregnskap 2013 vs 2012

Slipped into loss, cash halved-plus

approved 2014-06-12; registry 2014-06-21; journal 2014 479436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABRI AS. Net result +157.2k NOK → -2.02m NOK. Equity 25.09m NOK → 23.07m NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABRI AS.

Scorecard

Operating result
-18.6k NOK -15.0k NOK
+19.6%
Net result
+157.2k NOK -2.02m NOK
-1386.2%
Equity
25.09m NOK 23.07m NOK
-8.1%
Cash
4.70m NOK 1.04m NOK
-77.9%
Total assets
25.15m NOK 23.14m NOK
-8.0%

What improved

  • ↑

    Operating result improved

    Operating result -18.6k NOK → -15.0k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 157.2k NOK profit to a loss of 2.02m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.09m NOK → 23.07m NOK (equity ratio 99.8% → 99.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.70m NOK → 1.04m NOK (-77.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.70m NOK → 1.04m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation