Org.nr 989 214 071 2008 → 2009 Year-over-year analysis

ABRI DIALOGUE AS: årsregnskap 2009 vs 2008

Grew 384% on revenue

approved 2010-06-30; registry 2010-08-25; journal 2010 631674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABRI DIALOGUE AS. Revenue 470.4k NOK → 2.28m NOK (+383.8%). Equity 375.6k NOK → 421.8k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABRI DIALOGUE AS.

Scorecard

Revenue
470.4k NOK 2.28m NOK
+383.8%
Operating result
+362.9k NOK +70.1k NOK
-80.7%
Net result
n/m +46.2k NOK
—
Equity
375.6k NOK 421.8k NOK
+12.3%
Total assets
158.0k NOK 1.05m NOK
+567.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 470.4k NOK to 2.28m NOK (+383.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 375.6k NOK → 421.8k NOK (equity ratio 237.8% → 40.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +362.9k NOK → +70.1k NOK (op. margin 77.2% → 3.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.36m NOK → 1.53m NOK (290% → 67% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.1k NOK → 10 NOK. Reported fact