Org.nr 989 214 071 2013 → 2014 Year-over-year analysis

ABRI DIALOGUE AS: årsregnskap 2014 vs 2013

Grew 1563% on revenue

approved 2015-02-11; registry 2015-03-09; journal 2015 318834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABRI DIALOGUE AS. Revenue 169.6k NOK → 2.82m NOK (+1563.0%). Equity 1.08m NOK → 1.54m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABRI DIALOGUE AS.

Scorecard

Revenue
169.6k NOK 2.82m NOK
+1563.0%
Operating result
-71.9k NOK n/m
—
Equity
1.08m NOK 1.54m NOK
+43.2%
Cash
316.8k NOK 636.0k NOK
+100.8%
Total assets
1.62m NOK 3.05m NOK
+88.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 169.6k NOK to 2.82m NOK (+1563.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.54m NOK (equity ratio 66.6% → 50.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 316.8k NOK → 636.0k NOK (+100.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.59× → 3.93×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 501.8k NOK → 1.22m NOK (296% → 43% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 852.0k NOK → 843.3k NOK. Reported fact