ABRIR ØKONOMISTYRING AS: årsregnskap 2002 vs 2001
Grew 33% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ABRIR ØKONOMISTYRING AS. Revenue 736.8k NOK → 983.6k NOK (+33.5%). Equity 263.8k NOK → 100.0k NOK.
On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRIR ØKONOMISTYRING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 736.8k NOK to 983.6k NOK (+33.5% YoY). Calculated
-
↑
Operating result improved
Operating result -135.6k NOK → +132.3k NOK (op. margin -18.4% → 13.5%). Calculated
-
↑
Payroll decreased
Salary cost 657.2k NOK → 637.5k NOK (89% → 65% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 263.8k NOK → 100.0k NOK (equity ratio 36.8% → 14.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.11× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 25.0k NOK → 3 NOK. Reported fact