Org.nr 980 144 569 2008 → 2009 Year-over-year analysis

ABRIR ØKONOMISTYRING AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, stronger earnings

approved 2010-04-06; registry 2010-06-22; journal 2010 448765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABRIR ØKONOMISTYRING AS. Revenue 264.1k NOK → 600 NOK (-99.8%). Net result +39.0k NOK → +222.0k NOK. Equity 86.3k NOK → 310.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRIR ØKONOMISTYRING AS.

Scorecard

Revenue
264.1k NOK 600 NOK
-99.8%
Operating result
+39.0k NOK +31.8k NOK
-18.4%
Net result
+39.0k NOK +222.0k NOK
+469.2%
Equity
86.3k NOK 310.0k NOK
+259.1%
Cash
43.0k NOK 43.0k NOK
0.0%
Total assets
125.4k NOK 349 NOK
-99.7%

What improved

  • ↑

    Net result improved

    Net result +39.0k NOK → +222.0k NOK (net margin 14.8% → 37000.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 86.3k NOK → 310.0k NOK (equity ratio 68.8% → 88825.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 264.1k NOK to 600 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +39.0k NOK → +31.8k NOK (op. margin 14.8% → 5308.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.59× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 114.2k NOK → 535 NOK (-99.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.2k NOK → 13.0k NOK. Reported fact