Org.nr 978 661 122 2013 → 2014 Year-over-year analysis

ABRITUS AS: årsregnskap 2014 vs 2013

Grew 26% on revenue, stronger earnings, cash halved-plus

approved 2015-06-30; registry 2015-07-27; journal 2015 649755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABRITUS AS. Revenue 737.0k NOK → 926.0k NOK (+25.6%). Net result +406.8k NOK → +591.2k NOK. Equity 7.58m NOK → 2.64m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ABRITUS AS.

Scorecard

Revenue
737.0k NOK 926.0k NOK
+25.6%
Operating result
+379.3k NOK +758.5k NOK
+100.0%
Net result
+406.8k NOK +591.2k NOK
+45.3%
Equity
7.58m NOK 2.64m NOK
-65.2%
Cash
3.65m NOK 1.24m NOK
-66.1%
Total assets
7.87m NOK 3.04m NOK
-61.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 737.0k NOK to 926.0k NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +379.3k NOK → +758.5k NOK (op. margin 51.5% → 81.9%). Calculated

  • ↑

    Net result improved

    Net result +406.8k NOK → +591.2k NOK (net margin 55.2% → 63.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.58m NOK → 2.64m NOK (equity ratio 96.3% → 86.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.65m NOK → 1.24m NOK (-66.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.65m NOK → 1.24m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.14m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation