Org.nr 989 052 292 2022 → 2023 Year-over-year analysis

ABRIX AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-30; registry 2024-07-23; journal 2024 664163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRIX AS. Revenue 5.19m NOK → 5.13m NOK (-1.3%). Net result +1.76m NOK → +2.24m NOK. Equity 3.50m NOK → 5.24m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABRIX AS.

Scorecard

Revenue
5.19m NOK 5.13m NOK
-1.3%
Operating result
+2.72m NOK +2.34m NOK
-14.2%
Net result
+1.76m NOK +2.24m NOK
+27.7%
Equity
3.50m NOK 5.24m NOK
+49.8%
Cash
2.10m NOK 1.73m NOK
-17.6%
Total assets
5.29m NOK 6.84m NOK
+29.2%

What improved

  • ↑

    Net result improved

    Net result +1.76m NOK → +2.24m NOK (net margin 33.8% → 43.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.50m NOK → 5.24m NOK (equity ratio 66.1% → 76.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.19m NOK to 5.13m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.72m NOK → +2.34m NOK (op. margin 52.4% → 45.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.10m NOK → 1.73m NOK (-17.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.65m NOK → 1.88m NOK (32% → 37% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 503.3k NOK → 496.1k NOK (-1.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 508.0k NOK → 1.56m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact