Org.nr 963 877 811 2000 → 2001 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2001 vs 2000

Shrank 52% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABRY DESIGN AS. Revenue 10.03m NOK → 4.79m NOK (-52.3%). Net result +158.3k NOK → +10.49m NOK. Equity 1.20m NOK → 1.48m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
10.03m NOK 4.79m NOK
-52.3%
Operating result
-59.5k NOK +442.3k NOK
+844.0%
Net result
+158.3k NOK +10.49m NOK
+6526.4%
Equity
1.20m NOK 1.48m NOK
+23.0%
Cash
245.3k NOK 107.9k NOK
-56.0%
Total assets
6.29m NOK 5.15m NOK
-18.2%

What improved

  • ↑

    Operating result improved

    Operating result -59.5k NOK → +442.3k NOK (op. margin -0.6% → 9.2%). Calculated

  • ↑

    Net result improved

    Net result +158.3k NOK → +10.49m NOK (net margin 1.6% → 219.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.20m NOK → 1.48m NOK (equity ratio 19.1% → 28.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.03m NOK to 4.79m NOK (-52.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 245.3k NOK → 107.9k NOK (-56.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.51m NOK → 92.1k NOK (-93.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.13m NOK → 5 644 NOK. Reported fact