Org.nr 963 877 811 2009 → 2010 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2010 vs 2009

Shrank 17% on revenue

approved 2011-06-30; registry 2011-07-07; journal 2011 478277

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABRY DESIGN AS. Revenue 2.77m NOK → 2.29m NOK (-17.1%). Equity 709.1k NOK → 749.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
2.77m NOK 2.29m NOK
-17.1%
Operating result
n/m +271.6k NOK
—
Net result
n/m +240.5k NOK
—
Equity
709.1k NOK 749.5k NOK
+5.7%
Total assets
1.83m NOK 1.70m NOK
-6.9%

What improved

  • ↑

    Equity strengthened

    Book equity 709.1k NOK → 749.5k NOK (equity ratio 38.8% → 44.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.77m NOK to 2.29m NOK (-17.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.53× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 653.7k NOK → 587.3k NOK (-10.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 554.7k NOK → 543.2k NOK. Reported fact