Org.nr 963 877 811 2020 → 2021 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2021 vs 2020

Grew 176% on revenue, weaker earnings

approved 2022-03-14; registry 2022-03-16; journal 2022 150146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRY DESIGN AS. Revenue 13.8k NOK → 37.9k NOK (+175.9%). Net result -12.1k NOK → -32.8k NOK. Equity 395.2k NOK → 362.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
13.8k NOK 37.9k NOK
+175.9%
Operating result
-11.1k NOK +7 651 NOK
+169.2%
Net result
-12.1k NOK -32.8k NOK
-170.5%
Equity
395.2k NOK 362.4k NOK
-8.3%
Cash
7 612 NOK 5 995 NOK
-21.2%
Total assets
406.4k NOK 385.5k NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.8k NOK to 37.9k NOK (+175.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.1k NOK → +7 651 NOK (op. margin -80.4% → 20.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -12.1k NOK → -32.8k NOK (net margin -88.2% → -86.5%). Calculated

  • ↓

    Equity eroded

    Book equity 395.2k NOK → 362.4k NOK (equity ratio 97.2% → 94.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 612 NOK → 5 995 NOK (-21.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 140.5k NOK → 100.0k NOK. Reported fact