Org.nr 840 606 112 2004 → 2005 Year-over-year analysis

ABS ASSURANSEAGENTURER AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABS ASSURANSEAGENTURER AS. Equity 97.5k NOK → 92.1k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABS ASSURANSEAGENTURER AS.

Scorecard

Revenue
n/m 631.6k NOK
—
Operating result
-51.6k NOK +140.8k NOK
+372.9%
Equity
97.5k NOK 92.1k NOK
-5.6%
Total assets
2.01m NOK 2.00m NOK
-0.4%

What improved

  • ↑

    Operating result improved

    Operating result -51.6k NOK → +140.8k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 485.0k NOK → 326.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 97.5k NOK → 92.1k NOK (equity ratio 4.9% → 4.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation