Org.nr 840 606 112 2012 → 2013 Year-over-year analysis

ABS ASSURANSEAGENTURER AS: årsregnskap 2013 vs 2012

Grew 29% on revenue, cash halved-plus

approved 2014-05-31; registry 2014-09-10; journal 2014 813907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABS ASSURANSEAGENTURER AS. Revenue 168.0k NOK → 217.5k NOK (+29.5%). Equity 207.6k NOK → 225.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABS ASSURANSEAGENTURER AS.

Scorecard

Revenue
168.0k NOK 217.5k NOK
+29.5%
Operating result
n/m +61.9k NOK
—
Equity
207.6k NOK 225.7k NOK
+8.7%
Cash
4.63m NOK 60.2k NOK
-98.7%
Total assets
1.83m NOK 1.88m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 168.0k NOK to 217.5k NOK (+29.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 207.6k NOK → 225.7k NOK (equity ratio 11.4% → 12.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.63m NOK → 60.2k NOK (-98.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 150.86× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.63m NOK → 60.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation