Org.nr 926 343 378 2022 → 2023 Year-over-year analysis

ABS ENTREPRENØR AS: årsregnskap 2023 vs 2022

Grew 64% on revenue, weaker earnings

approved 2024-08-29; registry 2024-09-04; journal 2024 740626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABS ENTREPRENØR AS. Revenue 10.03m NOK → 16.47m NOK (+64.2%). Net result +661.1k NOK → +307.7k NOK. Equity 641.6k NOK → 779.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABS ENTREPRENØR AS.

Scorecard

Revenue
10.03m NOK 16.47m NOK
+64.2%
Operating result
+847.1k NOK +681.1k NOK
-19.6%
Net result
+661.1k NOK +307.7k NOK
-53.5%
Equity
641.6k NOK 779.3k NOK
+21.5%
Cash
643.5k NOK 429.5k NOK
-33.2%
Total assets
4.43m NOK 7.31m NOK
+65.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.03m NOK to 16.47m NOK (+64.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 641.6k NOK → 779.3k NOK (equity ratio 14.5% → 10.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +847.1k NOK → +681.1k NOK (op. margin 8.4% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +661.1k NOK → +307.7k NOK (net margin 6.6% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 643.5k NOK → 429.5k NOK (-33.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.02m NOK → 3.22m NOK (20% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.01m NOK → 8.16m NOK (+103.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 5. Reported fact