Org.nr 821 643 422 2020 → 2021 Year-over-year analysis

ABS FREMOVER AS: årsregnskap 2021 vs 2020

Shrank 78% on revenue, slipped into loss

approved 2022-06-29; registry 2022-07-05; journal 2022 623902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABS FREMOVER AS. Revenue 6 900 NOK → 1 500 NOK (-78.3%). Net result +110.4k NOK → -81.6k NOK. Equity 389.4k NOK → 307.8k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABS FREMOVER AS.

Scorecard

Revenue
6 900 NOK 1 500 NOK
-78.3%
Operating result
-79.5k NOK -2 653 NOK
+96.7%
Net result
+110.4k NOK -81.6k NOK
-173.9%
Equity
389.4k NOK 307.8k NOK
-21.0%
Cash
408 NOK 1 220 NOK
+199.0%
Total assets
422.2k NOK 344.1k NOK
-18.5%

What improved

  • ↑

    Operating result improved

    Operating result -79.5k NOK → -2 653 NOK (op. margin -1152.6% → -176.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6 900 NOK to 1 500 NOK (-78.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 110.4k NOK profit to a loss of 81.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 389.4k NOK → 307.8k NOK (equity ratio 92.2% → 89.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 50.08× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 421.8k NOK → 342.9k NOK. Reported fact